Projects / TA-26-039
TA-26-039
Commissioning On trackQuilt & pillow robotic case packer · Tontine · Quilt & pillow case packer
Value
$486,000
budget cost $344k
Cost to date
$212,768
$118k parts · $95k labour
Forecast margin
29.2%
$141,895
Claimed
70%
$340,200 of $486,000
FAT
9 Sep
signed off
Parts short
0
BOM covered
Bill of materials
12 lines · $117,915 committed · reserved parts are held for this project, issued parts are on the machine
| Part no | Description | Qty | Issued | Reserved | Short | Unit | Line | |
|---|---|---|---|---|---|---|---|---|
| CX5130-0125 | Beckhoff CX5130 embedded PC (TwinCAT) Drives & controls · 4 ea free | 1 | 1 | — | — | $2,480.00 | $2,480 | |
| R47-DRN90L4 | SEW R47 helical gearmotor 1.5 kW Drives & controls · 4 ea free | 3 | 3 | — | — | $1,340.00 | $4,020 | |
| DSBC-50-200-PPVA | Festo DSBC standard cylinder Ø50 × 200 Pneumatics · 10 ea free | 6 | 6 | — | — | $268.00 | $1,608 | |
| AL-PROF-4545 | Aluminium profile 45 × 45, per metre Raw material · 108 m free | 24 | 24 | — | — | $21.00 | $504 | |
| PL190 | Yaskawa Motoman PL190 palletising robot Robots · 0 ea free | 1 | 1 | — | — | $94,800.00 | $94,800 | |
| C4P-SA15030A | SICK deTec4 safety light curtain 1500 mm Sensors & safety · 4 pair free | 2 | 2 | — | — | $2,140.00 | $4,280 | |
| PNOZ-MB0 | Pilz PNOZmulti 2 safety relay base unit Sensors & safety · 4 ea free | 1 | 1 | — | — | $1,180.00 | $1,180 | |
| WTB4-3P2161 | SICK WTB4 photoelectric sensor Sensors & safety · 22 ea free | 6 | 6 | — | — | $142.00 | $852 | |
| XG-PANEL-2200 | Axelent X-Guard mesh panel 2200 × 1500 Sensors & safety · 36 ea free | 12 | 12 | — | — | $168.00 | $2,016 | |
| TRK-CSS-L | Compliance shock sensor — large (≤300 kg tooling) Trak products · 0 ea free | 1 | 1 | — | — | $1,380.00 | $1,380 | |
| TRK-MP-MOT | Sensor mounting plate — Motoman flange Trak products · 8 ea free | 1 | 1 | — | — | $145.00 | $145 | |
| SCHM-FMP-1200 | Schmalz FMP area gripper section, 1200 mm Vacuum · 2 ea free | 1 | 1 | — | — | $4,650.00 | $4,650 |
Progress claims
30% on order · 40% on FAT sign-off · 30% on commissioning — each pushed to Xero when raised
Claimed $340,20070% of $486,000
Deposit 30%
INV-10462
$145,800 ex GST · $160,380 inc
PaidXero synced
FAT 40%
INV-10463
$194,400 ex GST · $213,840 inc
Awaiting paymentXero synced
Commissioning 30%
$145,800
not raised
Build schedule
Where this build sits on the workshop's resources
| Done | Stage | Resource | Start | Finish | Days | Who |
|---|---|---|---|---|---|---|
| Design | Design office | 20 Apr 2026 | 15 May 2026 | 20 | Priya Raman | |
| Procurement | Procurement | 08 May 2026 | 28 May 2026 | 15 | Jess Taylor | |
| Fabrication | Excelfab — laser, fold & weld | 21 May 2026 | 05 Jun 2026 | 12 | Ben Nguyen | |
| Assembly | Assembly bay 1 | 10 Aug 2026 | 08 Sep 2026 | 22 | Tom Kowalski | |
| Controls | Controls & robot programming | 21 Aug 2026 | 10 Sep 2026 | 15 | Luke Brennan | |
| FAT | FAT cell | 09 Sep 2026 | 11 Sep 2026 | 3 | Matt O'Connor | |
| Commissioning | Site crew | 12 Oct 2026 | 21 Oct 2026 | 8 | Steve Hargreaves |
Time booked
1,075.5 h · $94,853 at cost rates
Luke Brennan210.0 h · $22,050
Priya Raman161.5 h · $14,535
Daniel Pham154.0 h · $14,630
Ryan Walsh138.5 h · $9,972
Tom Kowalski128.5 h · $9,252
Ben Nguyen97.0 h · $7,178
Josh Mitchell96.0 h · $9,600
Steve Hargreaves54.5 h · $4,796
Matt O'Connor35.5 h · $2,840
| Date | Who | Task | Hours | Cost | |
|---|---|---|---|---|---|
| 24 Jul 2026 | Ryan Walsh | Mechanical assembly | 6.5 | $468 | |
| 23 Jul 2026 | Steve Hargreaves | Site commissioning | 1.0 | $88 | |
| 23 Jul 2026 | Tom Kowalski | Mechanical assembly | 8.0 | $576 | |
| 22 Jul 2026 | Steve Hargreaves | Site commissioning | 4.0 | $352 | |
| 22 Jul 2026 | Tom Kowalski | Mechanical assembly | 4.0 | $288 | |
| 21 Jul 2026 | Luke Brennan | Site commissioning | 4.0 | $420 | |
| 21 Jul 2026 | Tom Kowalski | Mechanical assembly | 4.0 | $288 | |
| 20 Jul 2026 | Luke Brennan | Site commissioning | 7.5 | $788 | |
| 20 Jul 2026 | Ryan Walsh | Mechanical assembly | 7.5 | $540 | |
| 17 Jul 2026 | Steve Hargreaves | Site commissioning | 4.0 | $352 | |
| 17 Jul 2026 | Ryan Walsh | Mechanical assembly | 6.0 | $432 | |
| 16 Jul 2026 | Steve Hargreaves | Site commissioning | 6.0 | $528 | |
| 16 Jul 2026 | Ryan Walsh | Mechanical assembly | 8.0 | $576 | |
| 15 Jul 2026 | Steve Hargreaves | Site commissioning | 8.0 | $704 | |
| 15 Jul 2026 | Ryan Walsh | Mechanical assembly | 4.0 | $288 | |
| 14 Jul 2026 | Steve Hargreaves | Site commissioning | 4.0 | $352 | |
| 14 Jul 2026 | Ryan Walsh | Mechanical assembly | 7.5 | $540 | |
| 13 Jul 2026 | Steve Hargreaves | Site commissioning | 6.0 | $528 | |
| 13 Jul 2026 | Ryan Walsh | Mechanical assembly | 8.0 | $576 | |
| 10 Jul 2026 | Steve Hargreaves | Site commissioning | 8.0 | $704 | |
| 10 Jul 2026 | Ryan Walsh | Mechanical assembly | 4.0 | $288 | |
| 09 Jul 2026 | Steve Hargreaves | Site commissioning | 7.5 | $660 | |
| 09 Jul 2026 | Ryan Walsh | Mechanical assembly | 7.5 | $540 | |
| 08 Jul 2026 | Luke Brennan | Site commissioning | 4.0 | $420 | |
| 08 Jul 2026 | Tom Kowalski | Mechanical assembly | 8.0 | $576 | |
| 07 Jul 2026 | Luke Brennan | Site commissioning | 4.0 | $420 | |
| 07 Jul 2026 | Tom Kowalski | Mechanical assembly | 4.0 | $288 | |
| 06 Jul 2026 | Steve Hargreaves | Site commissioning | 6.0 | $528 | |
| 06 Jul 2026 | Josh Mitchell | PLC & robot programming | 4.5 | $450 | |
| 06 Jul 2026 | Ryan Walsh | Mechanical assembly | 7.5 | $540 | |
| 03 Jul 2026 | Luke Brennan | Site commissioning | 6.0 | $630 | |
| 03 Jul 2026 | Luke Brennan | PLC & robot programming | 8.0 | $840 | |
| 03 Jul 2026 | Tom Kowalski | Mechanical assembly | 7.5 | $540 | |
| 02 Jul 2026 | Josh Mitchell | PLC & robot programming | 7.5 | $750 | |
| 02 Jul 2026 | Ryan Walsh | Mechanical assembly | 6.0 | $432 | |
| 01 Jul 2026 | Luke Brennan | PLC & robot programming | 7.5 | $788 | |
| 01 Jul 2026 | Tom Kowalski | Mechanical assembly | 8.0 | $576 | |
| 01 Jul 2026 | Priya Raman | Mechanical design | 6.0 | $540 | |
| 30 Jun 2026 | Luke Brennan | PLC & robot programming | 4.0 | $420 | |
| 30 Jun 2026 | Tom Kowalski | Mechanical assembly | 4.0 | $288 | |
| 30 Jun 2026 | Daniel Pham | Mechanical design | 4.0 | $380 | |
| 29 Jun 2026 | Matt O'Connor | FAT | 6.0 | $480 | |
| 29 Jun 2026 | Josh Mitchell | PLC & robot programming | 7.5 | $750 | |
| 29 Jun 2026 | Tom Kowalski | Mechanical assembly | 8.0 | $576 | |
| 29 Jun 2026 | Daniel Pham | Mechanical design | 7.5 | $713 | |
| 26 Jun 2026 | Luke Brennan | FAT | 6.0 | $630 | |
| 26 Jun 2026 | Josh Mitchell | PLC & robot programming | 7.5 | $750 | |
| 26 Jun 2026 | Ryan Walsh | Mechanical assembly | 7.5 | $540 | |
| 26 Jun 2026 | Daniel Pham | Mechanical design | 4.0 | $380 | |
| 25 Jun 2026 | Matt O'Connor | FAT | 6.0 | $480 | |
| 25 Jun 2026 | Luke Brennan | PLC & robot programming | 6.0 | $630 | |
| 25 Jun 2026 | Tom Kowalski | Mechanical assembly | 8.0 | $576 | |
| 25 Jun 2026 | Daniel Pham | Mechanical design | 4.0 | $380 | |
| 24 Jun 2026 | Matt O'Connor | FAT | 7.5 | $600 | |
| 24 Jun 2026 | Josh Mitchell | PLC & robot programming | 4.0 | $400 | |
| 24 Jun 2026 | Ryan Walsh | Mechanical assembly | 8.0 | $576 | |
| 24 Jun 2026 | Daniel Pham | Mechanical design | 8.0 | $760 | |
| 23 Jun 2026 | Luke Brennan | FAT | 6.0 | $630 | |
| 23 Jun 2026 | Josh Mitchell | PLC & robot programming | 4.0 | $400 | |
| 23 Jun 2026 | Tom Kowalski | Mechanical assembly | 7.5 | $540 |
Project
Key dates
- Start
- 20 Apr 2026
- FAT
- 09 Sep 2026
- Ship
- 16 Sep 2026
- Commissioning
- 12 Oct 2026
Money
- Value
- $486,000
- Budget cost
- $344,105
- Parts committed
- $117,915
- Parts issued
- $117,915
- Labour to date
- $94,853
- Forecast cost
- $344,105
- Forecast margin
- $141,895 · 29.2%
Notes
On site at Campbellfield. Running compressed king quilts at 6 cases/min; uncompressed pillows next.
Purchase orders
All POsCalendar
CalendarActivity
Quote Q-26-0057 won — project TA-26-039 opened.
11 Apr, 10:12am · Craig Kirkpatrick